Agent profile image in chat bubble
Agent profile image in chat header

Adam Dow

| The Dow Group | #1 Real Estate Team in New Hampshire

Agent profile image in message

11 Pearl St , Belmont, MA 02478
$1,200,000
Est. Payment: $6,548.89/mo
4 Bed
2 Bath
2214 Sqft
0.1 Acres
Status: new | Days on site: 3
Get Pre-Qualified
AN0388 - BB806095
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Adam Dow, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

A fantastic opportunity to own a beautifully maintained two-family home on a dead end street and in a prime location, just a half-mile from the commuter rail and surrounded by an abundance of restaurants, shops, and local amenities. Both units are fully rented, making this an ideal investment opportunity with established rental income.The first-floor unit features hardwood flooring, a spacious living room, a dining room with a charming built-in cabinet and wall A/C, and a fully applianced kitchen offering ample cabinet space. 2 good size bedrooms, Additional highlights include a full tile bath, in-unit stackable washer and dryer, unit 2 has front and back porch, unit 1 has front porch .The second-floor unit offers a comfortable living room, a dining room with hardwood flooring and a built-in cabinet, and a fully applianced kitchen with plenty of storage. 2 good size bedrooms, A rear enclosed porch and in-unit washer and dryer add to the convenience and appeal.Additional features include separate heating systems, both approximately 2016; updated 200-amp electrical service; a walk-up attic; and a full basement offering abundant storage space, plus a small additional finished room. 2 separate driveway parking accommodates two cars for the first-floor unit and three cars for the second-floor unit.With its pristine condition, thoughtful updates, desirable location, and fully occupied units, this property is an outstanding opportunity for investors or owner-occupants looking to build equity while generating rental income. A must-see two-family home offering convenience, versatility, and long-term potential!

Highlights

Listed by Teresa Troisi , 617-966-3482 Core Real Estate , 617-869-4477. MLS Property Information Networks, Inc.

Property Type

Multi-Family

Lot/Acreage
0.1

Year Built

1910

County

Middlesex

Listing ID

73596029

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:4
  • ▪ Bathrooms:2
  • ▪ Full Bathrooms:2
Appliances:Range, Dishwasher, Microwave, Refrigerator, Washer, Dryer
Air Cond:Wall Unit(s)
Fireplaces:
Floor:Wood,Tile,Carpet,Hardwood,Stone/Ceramic Tile
Other:
  • ▪ Additional:Ceiling Fan(s), Pantry, Storage, Upgraded Cabinets, Bathroom With Tub & Shower, Open Floorplan, Walk-Up Attic, Remodeled, Living Room, Dining Room, Kitchen
Water:Public

Exterior Features

Garage Capacity:5
Zoning:res
Roof:Shingle
Others:
  • ▪ Additional:Rain Gutters
Sewer:Public Sewer
Parking Features:Paved Drive,Off Street,Paved,Parking Spaces: 5
Principal Interest
$6,549
Taxes
$1,020

Home Price

$1,200,000

Loan Details

30 yrs
7.25%

Down Payment

20%
$240,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$6,548.89

Principal

Taxes

Principal Taxes HOA Total
Monthly $6,548.89 $1,020.33 $0.00 $7,569.23
Yearly $78,586.71 $12,244.00 $0.00 $90,830.71
Total $2,357,601.22 $367,320.00 $0.00 $2,724,921.22

Today's Rates

30 Year

7.25%

20 Year

7.03%

15 Year

6.68%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Oct 2026

Average Price

All Price Ranges
N/A
Oct 2026

Average Days on Market

All Price Ranges
N/A
Oct 2026
Market insight data is pulled from the same city as the listing being viewed (Belmont, MA).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

The property listing data and information, or the Images, set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information, and the Images, are for the personal, non-commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information, or as to the accuracy of any of the Images, set forth herein.

IDX service by Blueroof 360

Data last updated: 2026-10-31T22:48:11.000Z

© 2026 MLS Property Information Networks, Inc.