Agent profile image in chat bubble
Agent profile image in chat header

Adam Dow

| The Dow Group | #1 Real Estate Team in New Hampshire

Agent profile image in message

205 Harvard St , Cambridge, MA 02139
$3,149,000
Est. Payment: $6,997.78/mo
11 Bed
6 Bath
3300 Sqft
Status: New | Days on site: 3
Get Pre-Qualified
AN8461 - CN254381
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from , its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Rarely does a three-family investment arrive this polished. 205 Harvard Street has been reimagined from the studs up — a complete 2015 gut renovation to condominium-quality standards, followed by years of continued capital investment — delivering approximately 3,300 square feet of turnkey living across three exceptional units. The first floor and finished basement combine into an expansive 6-bedroom, 3-bath residence; the second floor offers a bright 3.5-bedroom, 2-bath layout; and crowning the building is a standout 2-bedroom, 1-bath penthouse with vaulted ceilings, skylights, a glass-floor loft, and a private roof deck framed by Boston skyline views. Every unit is outfitted with individual HVAC, separately metered electric and gas service, hardwood floors throughout, heated bathroom floors, and in-unit washer/dryers — the kind of infrastructure that makes for effortless ownership and lasting tenant appeal. Recent upgrades include a 2024 roof-deck replacement and full exterior repainting, layered atop an already institutional-grade building envelope, leaving a buyer with minimal near-term capital exposure. Three deeded parking spaces round out a rare offering. The location seals the case: an easy five-minute walk to the Central Square Red Line station, Whole Foods, and H Mart, with MIT and Kendall Square less than a mile away — placing the asset at the center of one of Cambridge's deepest and most resilient rental markets. With $201,300 in current effective gross income and a stabilized proforma of $209,649, 205 Harvard Street pairs immediate cash flow with meaningful upside in a submarket that continues to command premium rents.

Highlights

Listed by Daniel Alper , 617-768-7333 Boston Realty Advisors , 617-375-7900.

Property Type

Multi-Family

Lot/Acreage
0.06

Year Built

1890

County

Middlesex

Area

Area 4-The Port

Listing ID

73576584

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:11
  • Bathrooms:6
  • Full Bathrooms:6
Appliances:Range, Dishwasher, Microwave, Refrigerator, Freezer, Washer, Dryer, Wine Refrigerator
Air Cond:Central Air,Individual
Fireplaces:
Floor:Tile,Hardwood
Other:
  • Additional:Lead Certification Available, Storage, Crown Molding, Stone/Granite/Solid Counters, Upgraded Cabinets, Upgraded Countertops, Bathroom with Shower Stall, Bathroom With Tub & Shower, Remodeled, Walk-In Closet(s), Floored Attic, Cathedral/Vaulted Ceilings, Kitchen, Laundry Room, Living RM/Dining RM Combo, Office/Den, Living Room, Loft
Water:Public

Exterior Features

Lot:Level
Garage Capacity:3
Zoning:R2
Roof:Shingle
Others:
  • Additional:Balcony/Deck, Decorative Lighting
Sewer:Public Sewer
Parking Features:Paved Drive,Shared Driveway,Off Street,Deeded,Parking Spaces: 3
Principal Interest
$6,998
Taxes
$1,484

Home Price

$3,149,000

Loan Details

30 yrs
%

Down Payment

20%
$629,800
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$6,997.78

Principal

Taxes

Principal Taxes HOA Total
Monthly $6,997.78 $1,484.25 $0.00 $8,482.03
Yearly $83,973.33 $17,811.00 $0.00 $101,784.33
Total $2,519,200.00 $534,330.00 $0.00 $3,053,530.00

Today's Rates

30 Year

0%

20 Year

0%

15 Year

0%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Sep 2026

Average Price

All Price Ranges
N/A
Sep 2026

Average Days on Market

All Price Ranges
N/A
Sep 2026
Market insight data is pulled from the same city as the listing being viewed (Cambridge, MA).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.