Agent profile image in chat bubble
Agent profile image in chat header

Adam Dow

| The Dow Group | #1 Real Estate Team in New Hampshire

Agent profile image in message

100-104 Felton St , Waltham, MA 02453
$2,949,000
Est. Payment: $6,553.33/mo
0 Bed
0 Bath
0 Sqft
Status: Active | Days on site: 156
Get Pre-Qualified
AN5028 - TM311803
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from , its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

An exceptional opportunity for both end users and investors. This property offers nearly 20,000 square feet of commercial space, attractively priced at under $150 per square foot. Conveniently located just off Moody St and only 0.4 miles from the commuter rail, it provides excellent accessibility. The current owner occupies approximately 2,800 square feet on the top floor and is willing to either vacate or remain, depending on the buyer’s preference. Since acquiring the property in 2016, the seller has invested over $1,000,000 in significant renovations including a new rubber membrane roof. The building features 12 commercial spaces with a strong, stable tenant base, generating an annual income of $345,000 and delivering an approximate 7.6% cap rate. The sale also includes an additional lot that offers ample parking.

Highlights

Listed by The Steve Bremis Team , 617-828-1070 Steve Bremis Realty Group , 617-828-1070.

Property Type

Commercial Sale

Lot/Acreage
0.35

Year Built

1880

County

Middlesex

Listing ID

73501263

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:0
  • Bathrooms:0
  • Full Bathrooms:

Exterior Features

Zoning:Legal Conforming
Roof:Rubber
Principal Interest
$6,553
Taxes
$4,006

Home Price

$2,949,000

Loan Details

30 yrs
%

Down Payment

20%
$589,800
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$6,553.33

Principal

Taxes

Principal Taxes HOA Total
Monthly $6,553.33 $4,005.83 $0.00 $10,559.17
Yearly $78,640.00 $48,070.00 $0.00 $126,710.00
Total $2,359,200.00 $1,442,100.00 $0.00 $3,801,300.00

Today's Rates

30 Year

0%

20 Year

0%

15 Year

0%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Sep 2026

Average Price

All Price Ranges
N/A
Sep 2026

Average Days on Market

All Price Ranges
N/A
Sep 2026
Market insight data is pulled from the same city as the listing being viewed (Waltham, MA).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.