Agent profile image in chat bubble
Agent profile image in chat header

Adam Dow

| The Dow Group | #1 Real Estate Team in New Hampshire

Agent profile image in message

124 Belmont St , Worcester, MA 01605
$540,000
Est. Payment: $1,200.00/mo
4 Bed
2 Bath
2074 Sqft
Status: Active | Days on site: 54
Get Pre-Qualified
AN4219 - CN262164
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from , its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Don't miss this maintained and updated two-family home offering an excellent opportunity for both owner-occupants and investors. The first-floor unit features 3 bedrooms and 1 full bath, while the second-floor unit offers 1 bedroom and 1 full bath. Both units have been thoughtfully updated and are move-in ready, providing flexibility for multigenerational living, owner occupancy with rental income, or investment.With estimated market rents of approximately $2,600 for the 3-bedroom unit and $1,500 for the 1-bedroom unit, this property offers strong income potential. Separate utilities add convenience for owners and tenants alike.Conveniently located near hospitals, UMass Memorial Medical Center, schools, shopping, restaurants, public transportation, and major highways, this property provides easy access to everything Worcester has to offer.The rear egress stairs and deck will be repaired or replaced and brought into code compliance prior to closing. Whether you're looking to expand your investment portfolio or offset your mortgage with rental income while building equity, this property is one you won't want to miss.

Highlights

Listed by Ashley Diaz Garcia , 978-608-6293 Return Realty Group, Inc. , 617-913-2722.

Property Type

Multi-Family

Lot/Acreage
0.07

Year Built

1890

County

Worcester

Listing ID

73554469

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:4
  • Bathrooms:2
  • Full Bathrooms:2
Appliances:ENERGY STAR Qualified Refrigerator, Range
Floor:Tile,Hardwood
Other:
  • Additional:Pantry, Stone/Granite/Solid Counters, Walk-In Closet(s), Bathroom With Tub & Shower, Remodeled, Upgraded Cabinets, Upgraded Countertops, Living Room, Kitchen
Water:Public

Exterior Features

Garage Capacity:0
Zoning:BL-1
Others:
  • Additional:Balcony/Deck
Sewer:Public Sewer
Parking Features:On Street
Principal Interest
$1,200
Taxes
$376

Home Price

$540,000

Loan Details

30 yrs
%

Down Payment

20%
$108,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$1,200.00

Principal

Taxes

Principal Taxes HOA Total
Monthly $1,200.00 $376.33 $0.00 $1,576.33
Yearly $14,400.00 $4,516.00 $0.00 $18,916.00
Total $432,000.00 $135,480.00 $0.00 $567,480.00

Today's Rates

30 Year

0%

20 Year

0%

15 Year

0%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Sep 2026

Average Price

All Price Ranges
N/A
Sep 2026

Average Days on Market

All Price Ranges
N/A
Sep 2026
Market insight data is pulled from the same city as the listing being viewed (Worcester, MA).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.